Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Oak at 4729 Bailey Mill Rd, White Oak, GA, 31568 earns $337/mo cash flow from $1,436/mo rent with a $857/mo payment. Total monthly income totals $1,436/mo, and annual cash flow totals $4,041/yr on $58,013 capital. ROI tracks 26.88% on current figures, and rental yield reads 9.85% at a $175,000 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 over five years. Five-year ROI reaches 140.32% and total cumulative return in cash sums $81,403. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,436/mo property income instead of your personal income.
Single Family
Built in 1987
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31568, White Oak, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 645 (100%) |
| Owner Occupied HU | 417 (64.7%) |
| Renter Occupied HU | 60 ( 9.3%) |
| Vacant Housing Units | 168 (26.0%) |
| Median Home Value | $360,714 |
| Average Home Value | $450,048 |
Residential
478
Single Family
478
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Sold | $175,000 |
| 2025-08-12 | Pending sale | $189,500 |
| 2025-07-10 | Listed for sale | $189,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $1857.39 | 13.28% | $65,816 | N/A |
| 2023-10-14 | $1639.62 | -6.08% | $65,816 | 15.09% |
| 2022-10-14 | $1745.70 | 7.61% | $57,189 | 13.76% |
Listed by: Mallory Wilson • Coastal Roots Realty
Mls Name: GIAOR
Mls ID: #1655190
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
