4725 Lake Cove Way, Frisco, TX, 75036 | $161/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1641 sft

9808 Nixon Dr, McKinney, TX, 75072

3 Bed
2 Bath
1193 sft

2876 Joanna Dr, Farmers Branch, TX, 75234

2 Bed
2 Bath
1402 sft

2836 Fordham Rd, Plano, TX, 75025

Wimberly I Plan, Build On Your Lot - DFW

3 Bed
3 Bath
2579 sft

Wimberly I Plan, Build On Your Lot - DFW, Fort Worth, TX, 75248

Nearby investment properties with comparable prices

2 Bed
3 Bath
1611 sft

1336 Union Rd, Celina, TX, 75009

3 Bed
3 Bath
1763 sft

2946 Woodcroft Cir, Carrollton, TX, 75006

3 Bed
2 Bath
1260 sft

533 Northridge Dr, Allen, TX, 75002

3 Bed
2 Bath
1697 sft

Campion Plan, La Terra at Uptown Celina, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frisco at 4725 Lake Cove Way, Frisco, TX, 75036 earns $161/mo cash flow from $3,112/mo rent with a $2,031/mo payment. Total monthly income totals $3,112/mo, and annual cash flow totals $1,933/yr on $137,573 capital. ROI tracks 21.31% on current figures, and rental yield reads 9% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 111.61% and total cumulative return in cash sums $153,549. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,112/mo property income instead of your personal income.

Single Family

Built in 2017

6,185 sqft lot

$N/A/sqft

No HOA