4724 Wilson Burt RdWilsonNY14172
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 4724 Wilson Burt Rd, Wilson, NY, 14172 in Wilson: $4,294/mo in rent, $621/mo in net income, 9.37% gross yield, 1.74 DSCR, all at $549,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $151,927 in appreciation and $5,065/yr in principal paydown projects total cumulative return of $249,705.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $621 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,294 |
| Total Monthly Debt Service | $3,453 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1880
5.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14172, Wilson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,734 (100%) |
| Owner Occupied HU | 1,181 (68.1%) |
| Renter Occupied HU | 228 (13.1%) |
| Vacant Housing Units | 325 (18.7%) |
| Median Home Value | $251,844 |
| Average Home Value | $301,361 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,180
Multi-Family
50
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1880
5.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14172, Wilson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,734 (100%) |
| Owner Occupied HU | 1,181 (68.1%) |
| Renter Occupied HU | 228 (13.1%) |
| Vacant Housing Units | 325 (18.7%) |
| Median Home Value | $251,844 |
| Average Home Value | $301,361 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,180
Multi-Family
50
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices