4720 Obannon DrLas VegasNV89102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 4720 Obannon Dr, Las Vegas, NV, 89102 offers $1,688/mo rent that, after a $932/mo payment, leaves $398/mo cash flow. Total monthly income is $1,688/mo, and annual cash flow is $4,774/yr on $63,118 cash. Return on cash invested measures 27.47% in year one, and rental yield stands at 10.64% at a $190,400 entry. Equity gained on principal adds $1,229/yr while 5% annual appreciation compounds into $52,604 by year five. Five-year ROI records 144.18% and total cumulative return in cash reaches $91,002. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,688/mo property income versus a $932/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1982
1,260 sqft lot
$N/A/sqft
$190 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89102, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,885 (100%) |
| Owner Occupied HU | 4,316 (27.2%) |
| Renter Occupied HU | 10,414 (65.6%) |
| Vacant Housing Units | 1,155 ( 7.3%) |
| Median Home Value | $422,592 |
| Average Home Value | $573,586 |
Housing Distribution
Address Breakdown
Residential
15,582
Single Family
5,941
Multi-Family
9,641
Businesses
2,805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices