471925 E 807th RdStilwellOK74960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stilwell at 471925 E 807th Rd, Stilwell, OK, 74960 offers a 10.69% rental yield on a $174,500 purchase with $1,554/mo rent. Total monthly income registers $1,554/mo, and a $854/mo payment leaves $440/mo available for distribution. Annual cash flow reaches $5,276/yr on $57,847 to close, and return on cash invested stands at 29.03% in year one. Equity gained on principal adds $1,126/yr while 5% annual appreciation supports $48,211 over five years. Portfolio math shows five-year ROI at 152.03% and total cumulative return in cash at $87,942. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,554/mo property income against a $854/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74960, Stilwell, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,522 (58.2%) |
| Renter Occupied HU | 1,326 (30.6%) |
| Vacant Housing Units | 487 (11.2%) |
| Median Home Value | $126,429 |
| Average Home Value | $211,583 |
Housing Distribution
Address Breakdown
Residential
4,515
Single Family
4,496
Multi-Family
19
Businesses
332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy McDonald • Keller Williams Market Pro
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2524297
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.