4716 Junius StDallasTX75246
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 4716 Junius St, Dallas, TX, 75246 in Dallas. Priced at $649,000, it generates $5,441/mo in gross rent and $791/mo in net monthly cash flow, a 10.06% yield that comfortably supports the 1.86 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,495. Five-year appreciation: $179,307. Equity from principal paydown: $5,977/yr. Total projected cumulative return: $299,791.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.5% |
| Monthly Cash Flow | $791 | $450 |
City averages based on Dallas market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,441 |
| Total Monthly Debt Service | $4,392 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1915
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75246, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,105 (100%) |
| Owner Occupied HU | 211 (19.1%) |
| Renter Occupied HU | 729 (66.0%) |
| Vacant Housing Units | 165 (14.9%) |
| Median Home Value | $588,964 |
| Average Home Value | $620,794 |
Housing Distribution
Address Breakdown
Residential
1,509
Single Family
543
Multi-Family
966
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1915
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75246, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,105 (100%) |
| Owner Occupied HU | 211 (19.1%) |
| Renter Occupied HU | 729 (66.0%) |
| Vacant Housing Units | 165 (14.9%) |
| Median Home Value | $588,964 |
| Average Home Value | $620,794 |
Housing Distribution
Address Breakdown
Residential
1,509
Single Family
543
Multi-Family
966
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Prell • Creekview Realty
Mls Name: NTREIS
Mls ID: #20761077
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.