4715 Thomas Dr UNIT 507Panama CityFL32408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City at 4715 Thomas Dr UNIT 507, Panama City, FL, 32408 offers a 14.07% rental yield on a $489,500 purchase with $5,738/mo rent. Total monthly income registers $5,738/mo, and a $2,396/mo payment leaves $1,796/mo available for distribution. Annual cash flow reaches $21,553/yr on $162,269 to close, and return on cash invested stands at 33.19% in year one. Equity gained on principal adds $3,159/yr while 5% annual appreciation supports $135,240 over five years. Portfolio math shows five-year ROI at 176.54% and total cumulative return in cash at $286,463. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,738/mo property income against a $2,396/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
$2,080 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32408, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 5,754 (33.7%) |
| Renter Occupied HU | 2,749 (16.1%) |
| Vacant Housing Units | 8,564 (50.2%) |
| Median Home Value | $452,557 |
| Average Home Value | $531,414 |
Housing Distribution
Address Breakdown
Residential
12,556
Single Family
6,877
Multi-Family
5,679
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elwood J Junot • Lifes a Beach Luxury Real Estate
Mls Name: ECAOR
Mls Provider:
Mls ID: #948452
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189