Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4714 W Wedgefield Rd, Granbury, TX, 76049 priced at $519,888 pairs $1,981/mo rent with after a $2,545/mo payment. Total monthly income equals $1,981/mo. Return on cash invested is 6.58% in year one, and rental yield stands at 4.57% on a $519,888 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,635 by year five. Five-year ROI measures 33.07% and total cumulative return in cash reaches $56,568. For financing, Ziffy Mortgage’s DSCR program evaluates $1,981/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
4,356 sqft lot
$N/A/sqft
$205 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $519,888 |
| 2024-07-08 | Sold | N/A |
| 2024-06-20 | Pending sale | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $659.54 | -16.61% | $55,000 | -15.38% |
| 2023-04-03 | $790.94 | 74.81% | $65,000 | 91.18% |
| 2022-04-03 | $452.45 | 57.80% | $34,000 | 78.95% |
Listed by: Becky Gibson • BLVD Group
Mls Name: NTREIS
Mls ID: #20892824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
