4714 Goodnight TrlAmarilloTX79109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 4714 Goodnight Trl, Amarillo, TX, 79109 priced at $172,600 converts $1,789/mo rent into $561/mo cash flow after a $845/mo obligation. Total monthly income equals $1,789/mo, and annual cash flow totals $6,737/yr on $57,217 invested. Return on cash invested prints 31.68% in year one, and rental yield reads 12.44% against a $172,600 entry. Equity gained on principal adds $1,114/yr, while 5% annual appreciation compiles into $47,686 by year five. Five-year ROI reaches 167.23% and total cumulative return in cash sums $95,685. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,789/mo property income covering a $845/mo payment, not borrower’s personal income.
Single Family
Built in 1963
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79109, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,466 (100%) |
| Owner Occupied HU | 11,178 (54.6%) |
| Renter Occupied HU | 7,379 (36.1%) |
| Vacant Housing Units | 1,909 ( 9.3%) |
| Median Home Value | $243,928 |
| Average Home Value | $305,562 |
Housing Distribution
Address Breakdown
Residential
20,092
Single Family
14,389
Multi-Family
5,703
Businesses
1,808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices