Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4713 Driskell Blvd, Fort Worth, TX, 76107 offers $2,346/mo rent that, after a $1,346/mo payment, leaves $276/mo cash flow. Total monthly income is $2,346/mo, and annual cash flow is $3,317/yr on $91,129 cash. Return on cash invested measures 23.55% in year one, and rental yield stands at 10.24% at a $274,900 entry. Equity gained on principal adds $1,774/yr while 5% annual appreciation compounds into $75,950 by year five. Five-year ROI records 124.14% and total cumulative return in cash reaches $113,127. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,346/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
10,846 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $274,900 |
| 2024-09-24 | Listed for sale | $279,900 |
| 2024-08-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5946.30 | 9.95% | $265,000 | 10.88% |
| 2023-02-13 | $5408.04 | 3.65% | $239,000 | 19.07% |
| 2022-02-13 | $5217.76 | 7.84% | $200,714 | 11.51% |
Listed by: Michael Pyatt • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20717555
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
