Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 4710 Whisperwood Dr, Rosenberg, TX, 77471 at $561,990 posts ROI 22.3% with $344/mo cash flow from $4,442/mo rent. Total monthly income equals $4,442/mo, and annual cash flow records $4,133/yr on $184,895 to close. Return on cash invested measures 22.3% and rental yield reads 9.48% at the current $561,990. Equity gained on principal adds $3,626/yr, and 5% annual appreciation supports $155,267 by year five. Five-year ROI prints 117.07% and total cumulative return in cash totals $216,450.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,442/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$1,210 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $561,990 |
| 2024-11-06 | Price change | $556,990 |
| 2024-10-06 | Price change | $573,274 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $25,410 | N/A |
| 2023-12-27 | N/A | N/A | N/A | N/A |
What's Special
Radiant Attic Barrier
Listed by: Nicole Freer • Long Lake Houston
Mls Name: HAR
Mls Provider:
Mls ID: #40408487
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
