Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 4710 Legacy Trl, Von Ormy, TX, 78073 offers a 12.04% rental yield on a $266,100 purchase with $2,670/mo rent. Total monthly income registers $2,670/mo, and a $1,302/mo payment leaves $778/mo available for distribution. Annual cash flow reaches $9,338/yr on $88,212 to close, and return on cash invested stands at 30.49% in year one. Equity gained on principal adds $1,717/yr while 5% annual appreciation supports $73,519 over five years. Portfolio math shows five-year ROI at 160.85% and total cumulative return in cash at $141,889. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,670/mo property income against a $1,302/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listing removed | $267,549 |
| 2025-07-16 | Price change | $267,549 |
| 2025-07-11 | Price change | $274,549 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
