471 Santa Cruz DrBisbeeAZ85603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bisbee at 471 Santa Cruz Dr, Bisbee, AZ, 85603 priced at $120,000 pairs $1,239/mo rent with $323/mo cash flow after a $587/mo payment. Total monthly income equals $1,239/mo, and annual cash flow comes to $3,876/yr on $39,780 invested. Return on cash invested is 29.65% in year one, and rental yield stands at 12.39% on a $120,000 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,154 by year five. Five-year ROI measures 156.97% and total cumulative return in cash reaches $62,443. For financing, Ziffy Mortgage’s DSCR program evaluates $1,239/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1985
1,379 sqft lot
$N/A/sqft
$198 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85603, Bisbee, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,900 (100%) |
| Owner Occupied HU | 2,363 (60.6%) |
| Renter Occupied HU | 723 (18.5%) |
| Vacant Housing Units | 814 (20.9%) |
| Median Home Value | $230,096 |
| Average Home Value | $239,424 |
Housing Distribution
Address Breakdown
Residential
2,335
Single Family
2,309
Multi-Family
26
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph A. Schrum • ERA Four Feathers Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6887142
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010