3786 W Double Adobe RdMc NealAZ85617
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 3786 W Double Adobe Rd, Mc Neal, AZ, 85617 in Mc Neal is listed at $140,000 and delivers $1,082/mo in rent and $254/mo in net monthly cash flow. The 9.27% yield and 1.72 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $38,679 over five years, and $1,289/yr in principal reduction supplements cash return. Total projected cumulative return: $69,288.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $254 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,082 |
| Total Monthly Debt Service | $772 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
9.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85617, Mc Neal, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 621 (100%) |
| Owner Occupied HU | 452 (72.8%) |
| Renter Occupied HU | 69 (11.1%) |
| Vacant Housing Units | 100 (16.1%) |
| Median Home Value | $224,286 |
| Average Home Value | $234,309 |
Housing Distribution
Address Breakdown
Residential
439
Single Family
438
Multi-Family
1
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
9.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85617, Mc Neal, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 621 (100%) |
| Owner Occupied HU | 452 (72.8%) |
| Renter Occupied HU | 69 (11.1%) |
| Vacant Housing Units | 100 (16.1%) |
| Median Home Value | $224,286 |
| Average Home Value | $234,309 |
Housing Distribution
Address Breakdown
Residential
439
Single Family
438
Multi-Family
1
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johanna Becerra • Douglas Realty Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6795035
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010