471 Narrow Bridge Ct, Aiken, SC, 29801 | $710/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1768 sft

1421 Brookgreen Dr, North Augusta, SC, 29841

3 Bed
3 Bath
1400 sft

524 Sunrise Court, North Augusta, SC, 29841

3 Bed
2 Bath
1740 sft

635 Meadowbrook Ln, Warrenville, SC, 29851

4 Bed
2 Bath
1740 sft

405 4th St, Jackson, SC, 29831

Nearby investment properties with comparable prices

3 Bed
2 Bath
1229 sft

3 Bradley Ct, North Augusta, SC, 29841

2 Bed
2 Bath
1416 sft

910 Bonnie Ln, Aiken, SC, 29803

2 Bed
2 Bath
1230 sft

Macon 2 Bedroom Plan, Windsor, North Augusta, SC, 29860

Maywood 3 Plan, The Abbey at Trolley Run Station

3 Bed
3 Bath
1435 sft

Maywood 3 Plan, The Abbey at Trolley Run Station, Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 471 Narrow Bridge Ct, Aiken, SC, 29801 with 5% annual appreciation on a $268,190 basis while $2,326/mo rent supports operations. Total monthly income totals $2,326/mo and a $1,313/mo payment preserves $710/mo for cash returns. Annual cash flow comes to $8,525/yr on $88,905 deployed, and return on cash invested reaches 29.5% in year one. Equity gained on principal adds $1,731/yr, and five-year appreciation sums $74,096 alongside rental yield of 10.41%. Five-year ROI measures 154.07% and total cumulative return in cash totals $136,977.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,326/mo property income versus a $1,313/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

5,227 sqft lot

$N/A/sqft

$225 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,006 (100%)
Owner Occupied HU	8,411 (60.1%)
Renter Occupied HU	3,908 (27.9%)
Vacant Housing Units	1,687 (12.0%)
Median Home Value	$213,781
Average Home Value	$272,151