4704 Johnson DrFair OaksCA95628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fair Oaks at 4704 Johnson Dr, Fair Oaks, CA, 95628 listed at $500,000 pairs $3,918/mo rent with a $2,447/mo payment to leave $825/mo cash flow. Total monthly income runs $3,918/mo, and annual cash flow reaches $9,902/yr on $165,750 cash to close. Return on cash invested measures 25.88% in year one, and rental yield registers 9.4% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 134.89% and total cumulative return in cash totals $223,580. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,918/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95628, Fair Oaks, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,888 (100%) |
| Owner Occupied HU | 12,019 (67.2%) |
| Renter Occupied HU | 5,234 (29.3%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $679,211 |
| Average Home Value | $717,794 |
Housing Distribution
Address Breakdown
Residential
17,846
Single Family
16,524
Multi-Family
1,322
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Lewis • eXp Realty of California Inc.
Mls Name: MetroList Services of CA
Mls ID: #225081209