4702 State Highway 65PelhamGA31779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pelham at 4702 State Highway 65, Pelham, GA, 31779 uses $42,764 cash to close to unlock $2,847/yr annual cash flow and $237/mo monthly cash flow. Total monthly income runs $1,022/mo, and a $631/mo payment keeps the spread at $237/mo. Purchase price stands at $129,000, and rental yield measures 9.51% with $1,022/mo rent. Return on cash invested shows 26.57% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 138.51% and total cumulative return in cash records $59,233. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,022/mo property income covering a $631/mo payment rather than investor’s personal income.
Manufactured
Built in 1995
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31779, Pelham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,244 (100%) |
| Owner Occupied HU | 1,953 (60.2%) |
| Renter Occupied HU | 989 (30.5%) |
| Vacant Housing Units | 302 ( 9.3%) |
| Median Home Value | $171,338 |
| Average Home Value | $224,224 |
Housing Distribution
Address Breakdown
Residential
3,105
Single Family
3,081
Multi-Family
24
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices