Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4702 Dexter Ave, Fort Worth, TX, 76107 priced at $764,900 converts $4,691/mo rent into after a $3,744/mo obligation. Total monthly income equals $4,691/mo. Return on cash invested prints 15.11% in year one, and rental yield reads 7.36% against a $764,900 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation compiles into $211,328 by year five. Five-year ROI reaches 78.79% and total cumulative return in cash sums $198,268. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,691/mo property income covering a $3,744/mo payment, not borrower’s personal income.
Townhouse
Built in 2006
2,482 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listing removed | $799,000 |
| 2025-06-10 | Price change | $799,000 |
| 2025-05-16 | Listed for sale | $815,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $16176.60 | 6.90% | $720,921 | 7.80% |
| 2023-10-29 | $15133.02 | 7.45% | $668,783 | 23.45% |
| 2022-10-29 | $14083.33 | -3.62% | $541,750 | -0.34% |
Listed by: N/A • N/A
Mls Name: Williams Trew - An Ebby Halliday Real Estate Company
Mls ID: #20937922
