4701 Reflection Cir #2BaytownTX77521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 4701 Reflection Cir #2, Baytown, TX, 77521 uses $94,776 cash to close to unlock $4,647/yr annual cash flow and $387/mo monthly cash flow. Total monthly income runs $2,420/mo, and a $1,399/mo payment keeps the spread at $387/mo. Purchase price stands at $285,900, and rental yield measures 10.16% with $2,420/mo rent. Return on cash invested shows 24.81% in year one, and 5% annual appreciation builds toward $78,989 over five years. Five-year ROI reaches 130.38% and total cumulative return in cash records $123,565. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,420/mo property income covering a $1,399/mo payment rather than investor’s personal income.
Single Family
Built in 1998
6,089 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77521, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,544 (100%) |
| Owner Occupied HU | 15,134 (57.0%) |
| Renter Occupied HU | 9,425 (35.5%) |
| Vacant Housing Units | 1,985 ( 7.5%) |
| Median Home Value | $271,862 |
| Average Home Value | $299,507 |
Housing Distribution
Address Breakdown
Residential
26,271
Single Family
18,075
Multi-Family
8,196
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices