4701 Leilani LN, Bonita Springs, FL, 34134 | $129/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1056 sft

24937 S Seas Blvd, Bonita Springs, FL, 34134

1 Bed
1 Bath
713 sft

27123 Matheson Ave APT 206, Bonita Springs, FL, 34135

2 Bed
2 Bath
1272 sft

185 Penny Ln APT 4, Naples, FL, 34112

Currently Rented+ 2 more

6 Bed
4 Bath
2362 sft

465-467 Lillon Ave S, Lehigh Acres, FL, 33974

Nearby investment properties with comparable prices

2 Bed
2 Bath
842 sft

400 Forest Lakes BLVD #210, Naples, FL, 34105

2 Bed
2 Bath
1140 sft

1322 SE 40th St #5, Cape Coral, FL, 33904

2 Bed
2 Bath
1416 sft

21 Appletree Ln #21, Naples, FL, 34112

2 Bed
2 Bath
1200 sft

4372 27th Ct SW #2-103, Naples, FL, 34116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonita Springs at 4701 Leilani LN, Bonita Springs, FL, 34134 uses $91,163 cash to close to unlock $1,548/yr annual cash flow and $129/mo monthly cash flow. Total monthly income runs $1,954/mo, and a $1,346/mo payment keeps the spread at $129/mo. Purchase price stands at $275,000, and rental yield measures 8.53% with $1,954/mo rent. Return on cash invested shows 21.61% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 112.57% and total cumulative return in cash records $102,623. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,954/mo property income covering a $1,346/mo payment rather than investor’s personal income.

Manufactured

Built in 1987

3,659 sqft lot

$N/A/sqft

No HOA