1031 Crystal Lake DrNaplesFL34120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 1031 Crystal Lake Dr, Naples, FL, 34120 priced at $246,999 pairs $1,756/mo rent with after a $1,209/mo payment. Total monthly income equals $1,756/mo. Return on cash invested is 16.89% in year one, and rental yield stands at 8.53% on a $246,999 basis. Equity gained on principal adds $1,594/yr, and 5% annual appreciation accumulates to $68,241 by year five. Five-year ROI measures 89.01% and total cumulative return in cash reaches $72,880. For financing, Ziffy Mortgage’s DSCR program evaluates $1,756/mo property income against a $1,209/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1999
3,049 sqft lot
$N/A/sqft
$3,872 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34120, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,374 (100%) |
| Owner Occupied HU | 16,236 (76.0%) |
| Renter Occupied HU | 1,816 ( 8.5%) |
| Vacant Housing Units | 3,322 (15.5%) |
| Median Home Value | $499,129 |
| Average Home Value | $654,350 |
Housing Distribution
Address Breakdown
Residential
19,945
Single Family
19,091
Multi-Family
854
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alyssa Robinson • Coldwell Banker Realty
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225062714
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.