11051 Wagon TrlBonita SpringsFL34135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonita Springs at 11051 Wagon Trl, Bonita Springs, FL, 34135 uses $61,328 cash to close to unlock $2,409/yr annual cash flow and $201/mo monthly cash flow. Total monthly income runs $1,428/mo, and a $905/mo payment keeps the spread at $201/mo. Purchase price stands at $185,000, and rental yield measures 9.26% with $1,428/mo rent. Return on cash invested shows 23.84% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 124.51% and total cumulative return in cash records $76,359. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,428/mo property income covering a $905/mo payment rather than investor’s personal income.
Manufactured
Built in 1975
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34135, Bonita Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,678 (100%) |
| Owner Occupied HU | 19,232 (57.1%) |
| Renter Occupied HU | 4,798 (14.2%) |
| Vacant Housing Units | 9,648 (28.6%) |
| Median Home Value | $543,398 |
| Average Home Value | $625,289 |
Housing Distribution
Address Breakdown
Residential
29,383
Single Family
23,104
Multi-Family
6,279
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Martinez • Keller Williams Elite Realty
Mls Name: Florida Gulf Coast MLS
Mls ID: #2025007869