470 N Lake Havasu Ave #CLake Havasu CityAZ86403








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Lake Havasu City at 470 N Lake Havasu Ave #C, Lake Havasu City, AZ, 86403 offers $2,034/mo rent that, after a $979/mo payment, leaves $852/mo cash flow. Total monthly income is $2,034/mo, and annual cash flow is $10,220/yr on $66,300 cash. Return on cash invested measures 35.32% in year one, and rental yield stands at 12.2% at a $199,999 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 185.15% and total cumulative return in cash reaches $122,756. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,034/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2023
435.60 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Daniela Woods • eXp Realty, LLC
Mls Name: Lake Havasu AOR
Mls ID: #1035921








