470 N Lake Havasu Ave #A, Lake Havasu City, AZ, 86403 | $421/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1476 sft

3315 Kiowa Blvd S, Lake Havasu City, AZ, 86404

1 Bed
2 Bath
756 sft

1850 Swanson Ave UNIT A21, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1200 sft

350 Lake Havasu Ave N UNIT 209, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1024 sft

3022 William Dr, Lake Havasu City, AZ, 86404

Nearby investment properties with comparable prices

1 Bed
1 Bath
532 sft

256 Lake Havasu Ave S APT C67, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
784 sft

3037 Ted Ln, Lake Havasu City, AZ, 86404

Rental Income+ 1 more

2 Bed
1 Bath
994 sft

1755 Los Lagos Dr UNIT D, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
672 sft

1720 Bahama Ave APT B-2, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 470 N Lake Havasu Ave #A, Lake Havasu City, AZ, 86403 uses $66,300 cash to close to unlock $5,048/yr annual cash flow and $421/mo monthly cash flow. Total monthly income runs $1,603/mo, and a $979/mo payment keeps the spread at $421/mo. Purchase price stands at $199,999, and rental yield measures 9.62% with $1,603/mo rent. Return on cash invested shows 27.52% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 143.31% and total cumulative return in cash records $95,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,603/mo property income covering a $979/mo payment rather than investor’s personal income.

Townhouse

Built in 2023

871.20 sqft lot

$N/A/sqft

No HOA