1850 Swanson Ave UNIT A21,Lake Havasu City,AZ,86403

Investment Highlights

Investment property for sale in Lake Havasu City at 1850 Swanson Ave UNIT A21, Lake Havasu City, AZ, 86403 offers a 8.88% rental yield on a $185,000 purchase with $1,369/mo rent. Total monthly income registers $1,369/mo, and a $905/mo payment leaves $276/mo available for distribution. Annual cash flow reaches $3,311/yr on $61,328 to close, and return on cash invested stands at 25.31% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 131.44% and total cumulative return in cash at $80,607. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,369/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.