2100 Swanson Ave #209Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 2100 Swanson Ave #209, Lake Havasu City, AZ, 86403 generates $1,247/mo in rent and, after a $783/mo payment, leaves $1/mo in cash flow. Total monthly income is $1,247/mo, and annual cash flow is $16/yr on $53,040 invested. Return on cash invested sits at 19.94% in year one, and rental yield is 9.35% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 105.18% and total cumulative return in cash sums $55,790. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,247/mo property income rather than buyer’s personal income.
Condo
Built in 1972
435.60 sqft lot
$N/A/sqft
$300 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: APX Real Estate Group • eXp Realty
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1035588
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.