Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cuero at 47 Berger Addition, Cuero, TX, 77954 generates $1,415/mo in rent and, after a $881/mo payment, leaves $135/mo in cash flow. Total monthly income is $1,415/mo, and annual cash flow is $1,620/yr on $59,670 invested. Return on cash invested sits at 22.62% in year one, and rental yield is 9.43% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 118.62% and total cumulative return in cash sums $70,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,415/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77954, Cuero, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,898 (100%) |
| Owner Occupied HU | 2,771 (56.6%) |
| Renter Occupied HU | 1,238 (25.3%) |
| Vacant Housing Units | 889 (18.2%) |
| Median Home Value | $199,597 |
| Average Home Value | $267,177 |
Residential
4,189
Single Family
4,008
Multi-Family
181
Businesses
508
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $180,000 |
| 2025-01-27 | Price change | $189,000 |
| 2025-01-21 | Price change | $194,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2762.23 | 6.92% | $197,480 | 11.87% |
| 2023-02-12 | $2583.35 | -23.85% | $176,530 | -6.41% |
| 2022-02-12 | $3392.25 | N/A | $188,620 | 4.52% |
Listed by: Steven Koleno • Beycome Brokerage Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #35215433
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
