Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cuero at 505 esplanade, Cuero, TX, 77954 offers a 11.27% rental yield on a $150,000 purchase with $1,409/mo rent. Total monthly income registers $1,409/mo, and a $734/mo payment leaves $343/mo available for distribution. Annual cash flow reaches $4,110/yr on $49,725 to close, and return on cash invested stands at 28.17% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,442 over five years. Portfolio math shows five-year ROI at 148.4% and total cumulative return in cash at $73,794. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,409/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77954, Cuero, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,898 (100%) |
| Owner Occupied HU | 2,771 (56.6%) |
| Renter Occupied HU | 1,238 (25.3%) |
| Vacant Housing Units | 889 (18.2%) |
| Median Home Value | $199,597 |
| Average Home Value | $267,177 |
Residential
4,189
Single Family
4,008
Multi-Family
181
Businesses
508
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Saenz • Xsellence Realty
Mls Name: LERA MLS
Mls ID: #1926162
