4694 Rabbitbrush StreetJohnstownCO80534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnstown at 4694 Rabbitbrush Street, Johnstown, CO, 80534 offers $3,136/mo rent that, after a $2,254/mo payment, leaves $402/mo cash flow. Total monthly income is $3,136/mo, and annual cash flow is $4,827/yr on $152,644 cash. Return on cash invested measures 23.07% in year one, and rental yield stands at 8.17% at a $460,465 entry. Equity gained on principal adds $2,971/yr while 5% annual appreciation compounds into $127,218 by year five. Five-year ROI records 119.49% and total cumulative return in cash reaches $182,391. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,136/mo property income versus a $2,254/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,500 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80534, Johnstown, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,917 (100%) |
| Owner Occupied HU | 6,809 (76.4%) |
| Renter Occupied HU | 1,754 (19.7%) |
| Vacant Housing Units | 354 ( 4.0%) |
| Median Home Value | $594,430 |
| Average Home Value | $640,457 |
Housing Distribution
Address Breakdown
Residential
7,956
Single Family
6,968
Multi-Family
988
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerrie Young • Kerrie A. Young (Independent)
Mls Name: REcolorado
Mls Provider:
Mls ID: #3574115
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)