469 Beaver Creek RdNewcastleWY82701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newcastle at 469 Beaver Creek Rd, Newcastle, WY, 82701 offers a 7.85% rental yield on a $228,246 purchase with $1,493/mo rent. Total monthly income registers $1,493/mo, and a $1,117/mo payment leaves $169/mo available for distribution. Annual cash flow reaches $2,026/yr on $75,664 to close, and return on cash invested stands at 22.59% in year one. Equity gained on principal adds $1,473/yr while 5% annual appreciation supports $63,060 over five years. Portfolio math shows five-year ROI at 116.67% and total cumulative return in cash at $88,280. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,493/mo property income against a $1,117/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
300 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82701, Newcastle, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,569 (100%) |
| Owner Occupied HU | 1,637 (63.7%) |
| Renter Occupied HU | 481 (18.7%) |
| Vacant Housing Units | 451 (17.6%) |
| Median Home Value | $248,875 |
| Average Home Value | $303,603 |
Housing Distribution
Address Breakdown
Residential
2,167
Single Family
2,144
Multi-Family
23
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices