Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sterling at 46893 Eaton Ter UNIT 303, Sterling, VA, 20164 listed at $270,000 pairs $2,884/mo rent with a $1,322/mo payment to leave $901/mo cash flow. Total monthly income runs $2,884/mo, and annual cash flow reaches $10,808/yr on $89,505 cash to close. Return on cash invested measures 31.98% in year one, and rental yield registers 12.82% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 169.12% and total cumulative return in cash totals $151,369. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,884/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1993
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 10,314 (76.1%) |
| Renter Occupied HU | 2,983 (22.0%) |
| Vacant Housing Units | 249 ( 1.8%) |
| Median Home Value | $598,091 |
| Average Home Value | $678,998 |
Residential
12,892
Single Family
11,843
Multi-Family
1,049
Businesses
889
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listing removed | $2,650 |
| 2025-05-24 | Listed for rent | $2,650 |
| 2025-05-16 | Listing removed | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | $2985.75 | -4.87% | $370,900 | 2.22% |
| 2024-10-27 | $3138.74 | 5.07% | $362,860 | 6.28% |
| 2023-10-27 | $2987.42 | 9.19% | $341,420 | 11.07% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
