Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bloomington at 4681 S Harrell Rd, Bloomington, IN, 47401 offers a 14.85% rental yield on a $189,900 purchase with $2,350/mo rent. Total monthly income registers $2,350/mo, and a $929/mo payment leaves $1,162/mo available for distribution. Annual cash flow reaches $13,949/yr on $62,952 to close, and return on cash invested stands at 42.07% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 221.78% and total cumulative return in cash at $139,613. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,350/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47401, Bloomington, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,651 (100%) |
| Owner Occupied HU | 10,173 (49.3%) |
| Renter Occupied HU | 8,522 (41.3%) |
| Vacant Housing Units | 1,956 ( 9.5%) |
| Median Home Value | $366,019 |
| Average Home Value | $425,030 |
Residential
20,256
Single Family
16,493
Multi-Family
3,763
Businesses
911
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Sold | $189,900 |
| 2025-01-25 | Price change | $225,000 |
| 2024-08-27 | Price change | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $2153.86 | 10.28% | $144,600 | 0.70% |
| 2023-10-22 | $1953.12 | 12.77% | $143,600 | 6.53% |
| 2022-10-22 | $1731.98 | 152.44% | $134,800 | 14.04% |
Listed by: Andrea Reeves • Reeves Realty Services LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202429743
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
