








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Marble Falls at 468 Cedar Mountain Drive, Marble Falls, TX, 78654 priced at $900,000 pairs $3,526/mo rent with after a $4,405/mo payment. Total monthly income equals $3,526/mo. Return on cash invested is 8.14% in year one, and rental yield stands at 4.7% on a $900,000 basis. Equity gained on principal adds $5,808/yr, and 5% annual appreciation accumulates to $248,653 by year five. Five-year ROI measures 41.03% and total cumulative return in cash reaches $121,488. For financing, Ziffy Mortgage’s DSCR program evaluates $3,526/mo property income against a $4,405/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
2.25 Acres lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $900,000 |
| 2024-10-15 | Listing removed | $950,000 |
| 2024-06-13 | Listed for sale | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sheila White • Compass RE Texas, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #172847
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.