Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Union City at 4678 Ravenwood Loop, Union City, GA, 30291 priced at $279,900 converts $3,457/mo rent into $1,650/mo cash flow after a $1,370/mo obligation. Total monthly income equals $3,457/mo, and annual cash flow totals $19,800/yr on $92,787 invested. Return on cash invested prints 41.25% in year one, and rental yield reads 14.82% against a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation compiles into $77,331 by year five. Five-year ROI reaches 217.67% and total cumulative return in cash sums $201,973. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,457/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 2003
3,223 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 30291, Union City, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,880 (100%) |
| Owner Occupied HU | 5,359 (49.3%) |
| Renter Occupied HU | 4,872 (44.8%) |
| Vacant Housing Units | 649 ( 6.0%) |
| Median Home Value | $274,648 |
| Average Home Value | $317,323 |
Residential
10,618
Single Family
7,755
Multi-Family
2,863
Businesses
599
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $279,900 |
| 2024-07-25 | Price change | $299,900 |
| 2024-07-12 | Listed for sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $2964.71 | 32.44% | $113,200 | 33.05% |
| 2022-09-16 | $2238.46 | 13.15% | $85,080 | 16.68% |
| 2021-09-16 | $1978.31 | -0.50% | $72,920 | 3.52% |
What's Special
Pull Down Stairs
Listed by: Jocelynn Vitar • EXP Realty, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7420306
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
