








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,528/mo, and a $6,338/mo payment. Purchase price stands at $1,295,000, and rental yield measures 5.12% with $5,528/mo rent. Return on cash invested shows 13.52% in year one, and 5% annual appreciation builds toward $357,785 over five years. Five-year ROI reaches 68.37% and total cumulative return in cash records $286,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,528/mo property income covering a $6,338/mo payment rather than investor’s personal income.
Single Family
Built in 2017
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38654, Olive Branch, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,231 (100%) |
| Owner Occupied HU | 18,447 (79.4%) |
| Renter Occupied HU | 3,453 (14.9%) |
| Vacant Housing Units | 1,331 ( 5.7%) |
| Median Home Value | $331,212 |
| Average Home Value | $356,744 |
Residential
22,657
Single Family
21,024
Multi-Family
1,633
Businesses
1,775
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Price change | $1,295,000 |
| 2024-05-15 | Listed for sale | $1,395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $7792.05 | N/A | $64,593 | N/A |
| 2022-11-11 | $7792.05 | N/A | $64,593 | N/A |
| 2021-11-11 | $7792.05 | 36.51% | $64,593 | N/A |



Listed by: Larry Webb • Dream Maker Realty
Mls Name: MLS United
Mls ID: #4079789
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.