467200 E 773rd RdStilwellOK74960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stilwell at 467200 E 773rd Rd, Stilwell, OK, 74960 earns $77/mo cash flow from $1,585/mo rent with a $1,156/mo payment. Total monthly income totals $1,585/mo, and annual cash flow totals $922/yr on $78,267 capital. ROI tracks 21.09% on current figures, and rental yield reads 8.06% at a $236,100 purchase. Equity gained on principal adds $1,524/yr, and 5% annual appreciation supports $65,230 over five years. Five-year ROI reaches 109.41% and total cumulative return in cash sums $85,634. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,585/mo property income instead of your personal income.
Manufactured
Built in 2005
26.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74960, Stilwell, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,522 (58.2%) |
| Renter Occupied HU | 1,326 (30.6%) |
| Vacant Housing Units | 487 (11.2%) |
| Median Home Value | $126,429 |
| Average Home Value | $211,583 |
Housing Distribution
Address Breakdown
Residential
4,515
Single Family
4,496
Multi-Family
19
Businesses
332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices