Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 467 Salt Creek Way E, Brunswick, GA, 31523 priced at $575,000 converts $2,039/mo rent into after a $2,814/mo obligation. Total monthly income equals $2,039/mo. Return on cash invested prints 10.76% in year one, and rental yield reads 4.26% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 53.62% and total cumulative return in cash sums $101,435. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,039/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 2021
1.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $575,000 |
| 2024-09-20 | Price change | $589,000 |
| 2024-08-13 | Price change | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $4847.35 | 5.58% | $224,760 | 26.21% |
| 2022-10-17 | $4591.06 | 1023.66% | $178,080 | 397.43% |
| 2021-10-17 | $408.58 | N/A | $35,800 | N/A |
What's Special
Pull Down Stairs
Listed by: Connor Burke • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1645610
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
