








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in White Oak at 277 Waverly Ln, White Oak, GA, 31568 listed at $579,950 pairs $3,517/mo rent with a $2,839/mo payment. Total monthly income runs $3,517/mo. Return on cash invested measures 19.98% in year one, and rental yield registers 7.28% at a $579,950 basis. Equity gained on principal adds $3,742/yr, and annual property appreciation at 5% supports $160,229 by year five. Five-year ROI tracks 103.03% and total cumulative return in cash totals $196,589. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,517/mo property income relative to a $2,839/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
5.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31568, White Oak, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 645 (100%) |
| Owner Occupied HU | 417 (64.7%) |
| Renter Occupied HU | 60 ( 9.3%) |
| Vacant Housing Units | 168 (26.0%) |
| Median Home Value | $360,714 |
| Average Home Value | $450,048 |
Residential
478
Single Family
478
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: William Wiard • The Shop Real Estate Co.
Mls Name: GAMLS
Mls ID: #10637189