467 Brooks RdBrooksGA30205
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 467 Brooks Rd, Brooks, GA, 30205 in Brooks is straightforward: $475,000 in, $3,850/mo in rent, $959/mo out after debt service. The 9.73% gross yield and 1.80 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $131,234 by year five. With $4,375/yr in principal equity, the total cumulative return is projected at $241,610.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.0% |
| Monthly Cash Flow | $959 | $300 |
City averages based on Brooks market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,850 |
| Total Monthly Debt Service | $2,702 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
4.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30205, Brooks, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,350 (100%) |
| Owner Occupied HU | 1,171 (86.7%) |
| Renter Occupied HU | 121 ( 9.0%) |
| Vacant Housing Units | 58 ( 4.3%) |
| Median Home Value | $481,140 |
| Average Home Value | $509,953 |
Housing Distribution
Address Breakdown
Residential
1,376
Single Family
1,376
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
4.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30205, Brooks, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,350 (100%) |
| Owner Occupied HU | 1,171 (86.7%) |
| Renter Occupied HU | 121 ( 9.0%) |
| Vacant Housing Units | 58 ( 4.3%) |
| Median Home Value | $481,140 |
| Average Home Value | $509,953 |
Housing Distribution
Address Breakdown
Residential
1,376
Single Family
1,376
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices