4662 Ardenwood Dr, Fort Worth, TX, 76123 | $1,261/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4662 Ardenwood Dr, Fort Worth, TX, 76123 | $1,261/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2496 sft

6644 Buffalo Ridge Cir, Godley, TX, 76044

5 Bed
5 Bath
4065 sft

Primrose FE VI Plan, Silo Mills, Joshua, TX, 76058

4 Bed
3 Bath
2333 sft

10116 Boxelder Dr, Crowley, TX, 76036

4 Bed
4 Bath
2970 sft

3710 De Cordova Ranch Rd, Granbury, TX, 76049

Nearby investment properties with comparable prices

4 Bed
2 Bath
2267 sft

148 Arrendondo Way, Fort Worth, TX, 76126

4 Bed
3 Bath
2200 sft

6520 Country Rd #1022, Joshua, TX, 76058

4 Bed
2 Bath
2229 sft

6370 Rustic Edge St, Godley, TX, 76044

4 Bed
2 Bath
2031 sft

6346 Rustic Edge St, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 4662 Ardenwood Dr, Fort Worth, TX, 76123 uses $159,120 cash to close to unlock $15,132/yr annual cash flow and $1,261/mo monthly cash flow. Total monthly income runs $4,674/mo, and a $2,349/mo payment keeps the spread at $1,261/mo. Purchase price stands at $480,000, and rental yield measures 11.68% with $4,674/mo rent. Return on cash invested shows 29.42% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 155.04% and total cumulative return in cash records $246,701. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,674/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Single Family

Built in 2006

9,147 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 4662 Ardenwood in Fort Worth! This beautifully maintained home offers modern comfort with an open concept layout filled with natural light. The spacious living area flows into the dining room and kitchen, perfect for entertaining. The kitchen features ample cabinetry, sleek countertops, and an island with breakfast bar seating. The private primary suite includes a generous layout, walk-in closet, and spa-like bath. Additional bedrooms provide flexibility for guests, family, or office space. Enjoy outdoor living in the fenced backyard, ideal for gatherings or relaxation. Energy-efficient features and a two-car garage add convenience. Located near schools, parks, shopping, dining, and major highways, this home offers style and function in a prime Fort Worth location. Dont miss your chance to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292