466 Filly Rd, Waxahachie, TX, 75165 | $485/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

466 Filly Rd, Waxahachie, TX, 75165 | $485/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2888 sft

1302 Forreston Rd, Waxahachie, TX, 75165

3 Bed
3 Bath
2619 sft

120 S Swan Lake Dr, Waxahachie, TX, 75165

3 Bed
2 Bath
1974 sft

222H Lakeshore Dr, Waxahachie, TX, 75165

3 Bed
2 Bath
1783 sft

308 Lakeshore Dr, Waxahachie, TX, 75165

Nearby investment properties with comparable prices

3 Bed
2 Bath
1406 sft

523 Brigman Rd, Maypearl, TX, 76064

3 Bed
1 Bath
960 sft

126 Bethel Rd, Waxahachie, TX, 75167

3 Bed
2 Bath
1689 sft

108 E Martin Luther King St, Maypearl, TX, 76064

3 Bed
1 Bath
1593 sft

2038 Forreston Rd, Waxahachie, TX, 75165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waxahachie at 466 Filly Rd, Waxahachie, TX, 75165 uses $100,441 cash to close to unlock $5,824/yr annual cash flow and $485/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,483/mo payment keeps the spread at $485/mo. Purchase price stands at $302,990, and rental yield measures 10.46% with $2,640/mo rent. Return on cash invested shows 25.71% in year one, and 5% annual appreciation builds toward $83,711 over five years. Five-year ROI reaches 135.16% and total cumulative return in cash records $135,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,483/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush " carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,815 (100%)
Owner Occupied HU	14,366 (65.9%)
Renter Occupied HU	6,168 (28.3%)
Vacant Housing Units	1,281 ( 5.9%)
Median Home Value	$351,258
Average Home Value	$396,397