








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,352/mo, and a $2,146/mo payment. Purchase price stands at $438,500, and rental yield measures 9.17% with $3,352/mo rent. Return on cash invested shows 18.74% in year one, and 5% annual appreciation builds toward $121,149 over five years. Five-year ROI reaches 98.91% and total cumulative return in cash records $143,779. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,352/mo property income covering a $2,146/mo payment rather than investor’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$546 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $438,500 |
| 2024-10-18 | Pending sale | $438,500 |
| 2024-07-08 | Listed for sale | $438,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4359.87 | 18.14% | $228,690 | 10.00% |
| 2022-02-13 | $3690.47 | 7.80% | $207,900 | 10.00% |
| 2021-02-13 | $3423.41 | 1.71% | $189,000 | N/A |



Listed by: Jean Pierre-Paul Jr. • Premier Realty & Invest. Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11619817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.