465 N CottonwoodBentonKS67017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Benton at 465 N Cottonwood, Benton, KS, 67017 priced at $467,300 pairs $3,556/mo rent with $408/mo cash flow after a $2,287/mo payment. Total monthly income equals $3,556/mo, and annual cash flow comes to $4,891/yr on $154,910 invested. Return on cash invested is 23.07% in year one, and rental yield stands at 9.13% on a $467,300 basis. Equity gained on principal adds $3,015/yr, and 5% annual appreciation accumulates to $129,106 by year five. Five-year ROI measures 120.5% and total cumulative return in cash reaches $186,661. For financing, Ziffy Mortgage’s DSCR program evaluates $3,556/mo property income against a $2,287/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67017, Benton, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,013 (100%) |
| Owner Occupied HU | 774 (76.4%) |
| Renter Occupied HU | 167 (16.5%) |
| Vacant Housing Units | 72 ( 7.1%) |
| Median Home Value | $307,042 |
| Average Home Value | $338,501 |
Housing Distribution
Address Breakdown
Residential
746
Single Family
746
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices