465 Lake Havasu Ave N UNIT B, Lake Havasu City, AZ, 86403 | $174/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1344 sft

1625 Russell Dr, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1006 sft

89 Acoma Blvd N APT 5, Lake Havasu City, AZ, 86403

1 Bed
2 Bath
756 sft

1910 Swanson Ave UNIT A19, Lake Havasu City, AZ, 86403

1 Bed
2 Bath
756 sft

1910 Swanson Ave UNIT B23, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

1550 Daniel Dr, Lake Havasu City, AZ, 86404

2 Bed
1 Bath
994 sft

1763 Los Lagos Dr, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
407 sft

1905 E Victoria Farms Rd #137, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1307 sft

500 Lake Havasu Ave N #B-4, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 465 Lake Havasu Ave N UNIT B, Lake Havasu City, AZ, 86403 priced at $285,000 pairs $1,859/mo rent with $174/mo cash flow after a $1,395/mo payment. Total monthly income equals $1,859/mo, and annual cash flow comes to $2,091/yr on $94,478 invested. Return on cash invested is 22.12% in year one, and rental yield stands at 7.83% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 114.37% and total cumulative return in cash reaches $108,054. For financing, Ziffy Mortgage’s DSCR program evaluates $1,859/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA