500 Lake Havasu Ave N #B-4, Lake Havasu City, AZ, 86403 | $68/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
840 sft

2660 Laverne Dr, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1344 sft

1410 King Dr, Lake Havasu City, AZ, 86404

4 Bed
2 Bath
1992 sft

1556 Catherine Dr, Lake Havasu City, AZ, 86404

1 Bed
2 Bath
756 sft

1910 Swanson Ave UNIT A22, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

3 Bed
2 Bath
1272 sft

601 Beachcomber Blvd LOT 359, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1320 sft

1490 Sunshine Dr, Lake Havasu City, AZ, 86404

Investment Property+ 2 more

1 Bed
1 Bath
480 sft

1534 Beachcomber Blvd #D-40, Lake Havasu City, AZ, 86403

Investment Property+ 1 more

3 Bed
2 Bath
720 sft

1619 Sea Angler Dr, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 500 Lake Havasu Ave N #B-4, Lake Havasu City, AZ, 86403 priced at $245,000 pairs $1,786/mo rent with $68/mo cash flow after a $1,199/mo payment. Total monthly income equals $1,786/mo, and annual cash flow comes to $815/yr on $81,218 invested. Return on cash invested is 20.91% in year one, and rental yield stands at 8.75% on a $245,000 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,689 by year five. Five-year ROI measures 109.29% and total cumulative return in cash reaches $88,764. For financing, Ziffy Mortgage’s DSCR program evaluates $1,786/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1982

1,306 sqft lot

$N/A/sqft

$270 monthly HOA