Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yamhill at 465 E Main St, Yamhill, OR, 97148 priced at $399,500 pairs $2,978/mo rent with $567/mo cash flow after a $1,955/mo payment. Total monthly income equals $2,978/mo, and annual cash flow comes to $6,803/yr on $132,434 invested. Return on cash invested is 25.05% in year one, and rental yield stands at 8.95% on a $399,500 basis. Equity gained on principal adds $2,578/yr, and 5% annual appreciation accumulates to $110,374 by year five. Five-year ROI measures 130.17% and total cumulative return in cash reaches $172,395. For financing, Ziffy Mortgage’s DSCR program evaluates $2,978/mo property income against a $1,955/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1890
9,647 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97148, Yamhill, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,358 (100%) |
| Owner Occupied HU | 1,094 (80.6%) |
| Renter Occupied HU | 184 (13.5%) |
| Vacant Housing Units | 80 ( 5.9%) |
| Median Home Value | $670,894 |
| Average Home Value | $720,722 |
Residential
1,241
Single Family
1,240
Multi-Family
1
Businesses
76
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Price change | $399,500 |
| 2024-08-28 | Price change | $399,000 |
| 2024-07-05 | Listed for sale | $399,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2062.78 | 2.73% | $137,795 | 3.00% |
| 2022-10-15 | $2008.04 | 2.55% | $133,782 | 3.00% |
| 2021-10-15 | $1958.04 | -2.97% | $129,885 | 3.00% |
Listed by: HONG WOLFE • Windermere Willamette Valley
Mls Name: WVMLS
Mls Provider:
Mls ID: #820890
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
