465 Daurian Dr LOT 211StathamGA30666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Statham at 465 Daurian Dr LOT 211, Statham, GA, 30666 generates $4,494/mo in rent and, after a $2,001/mo payment, leaves $1,964/mo in cash flow. Total monthly income is $4,494/mo, and annual cash flow is $23,569/yr on $135,534 invested. Return on cash invested sits at 37.3% in year one, and rental yield is 13.19% on a $408,850 entry. Equity gained on principal adds $2,638/yr, while 5% annual appreciation builds toward $112,958 over five years. Five-year ROI reaches 196.12% and total cumulative return in cash sums $265,810. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,494/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
9,016 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30666, Statham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,739 (100%) |
| Owner Occupied HU | 3,851 (81.3%) |
| Renter Occupied HU | 659 (13.9%) |
| Vacant Housing Units | 229 ( 4.8%) |
| Median Home Value | $338,353 |
| Average Home Value | $412,445 |
Housing Distribution
Address Breakdown
Residential
4,479
Single Family
3,986
Multi-Family
493
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Blanton • DR Horton Realty of Georgia, Inc.
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1019076
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.