464 Camden Cove Cir, Calera, AL, 35040 | $791/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1376 sft

301 Willoughby Rd, Sterrett, AL, 35147

3 Bed
2 Bath
1376 sft

297 Willoughby Rd, Sterrett, AL, 35147

3 Bed
2 Bath
1636 sft

634 Forest Lakes Dr, Sterrett, AL, 35147

3 Bed
2 Bath
1948 sft

160 Clairmont Rd, Sterrett, AL, 35147

Nearby investment properties with comparable prices

3 Bed
2 Bath
1012 sft

155 Jemison Trails Dr, Jemison, AL, 35085

3 Bed
3 Bath
1408 sft

165 Waterford Lake Dr, Calera, AL, 35040

3 Bed
2 Bath
1258 sft

116 Wilson Cir, Thorsby, AL, 35171

3 Bed
2 Bath
1288 sft

152 Enclave Ave, Calera, AL, 35040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Calera at 464 Camden Cove Cir, Calera, AL, 35040 offers $2,189/mo rent that, after a $1,167/mo payment, leaves $791/mo cash flow. Total monthly income is $2,189/mo, and annual cash flow is $9,489/yr on $79,063 cash. Return on cash invested measures 31.91% in year one, and rental yield stands at 11.01% at a $238,500 entry. Equity gained on principal adds $1,539/yr while 5% annual appreciation compounds into $65,893 by year five. Five-year ROI records 166.79% and total cumulative return in cash reaches $131,867. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,189/mo property income versus a $1,167/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

0.42 Acres lot

$N/A/sqft

$16 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35040, Calera, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,401 (100%)
Owner Occupied HU	6,245 (74.3%)
Renter Occupied HU	1,775 (21.1%)
Vacant Housing Units	381 ( 4.5%)
Median Home Value	$231,971
Average Home Value	$254,467