464 Aspen WayEdgertonWI53534
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 464 Aspen Way, Edgerton, WI, 53534 in Edgerton. At $148,000 it earns $1,314/mo in rent and distributes $271/mo to the owner after the $666/mo payment, a consistent 10.65% yield. DSCR 1.97 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $40,890 in value; $1,363/yr in principal paydown compounds ownership stake. Total projected return: $74,123.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $271 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,314 |
| Total Monthly Debt Service | $984 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1988
5,662 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53534, Edgerton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,525 (100%) |
| Owner Occupied HU | 4,197 (64.3%) |
| Renter Occupied HU | 1,245 (19.1%) |
| Vacant Housing Units | 1,083 (16.6%) |
| Median Home Value | $344,019 |
| Average Home Value | $401,451 |
Housing Distribution
Address Breakdown
Residential
5,981
Single Family
5,274
Multi-Family
707
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1988
5,662 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53534, Edgerton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,525 (100%) |
| Owner Occupied HU | 4,197 (64.3%) |
| Renter Occupied HU | 1,245 (19.1%) |
| Vacant Housing Units | 1,083 (16.6%) |
| Median Home Value | $344,019 |
| Average Home Value | $401,451 |
Housing Distribution
Address Breakdown
Residential
5,981
Single Family
5,274
Multi-Family
707
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
