4639 Yellowleaf DrGrand PrairieTX75052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 4639 Yellowleaf Dr, Grand Prairie, TX, 75052 uses $129,351 cash to close to unlock $1,643/yr annual cash flow and $137/mo monthly cash flow. Total monthly income runs $3,104/mo, and a $1,910/mo payment keeps the spread at $137/mo. Purchase price stands at $390,200, and rental yield measures 9.55% with $3,104/mo rent. Return on cash invested shows 21.18% in year one, and 5% annual appreciation builds toward $107,805 over five years. Five-year ROI reaches 111.5% and total cumulative return in cash records $144,227. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,104/mo property income covering a $1,910/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Housing Distribution
Address Breakdown
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A